SPV-LX-002 Dubai Marina

Cavalli Tower by DAMAC

A ring-fenced SPV within the Dubai Marina corridor holding freehold industrial land weighted at 16% of the underlying land bank. Positioned for infrastructure-led capital appreciation over a 3–5 year horizon.

Tier 1 AssetDFSA AlignedFreehold • Industrial
Cavalli Tower by DAMAC — Primary view

Primary image is an AI-generated MVP concept, not verified property photography. Boundaries and scale are approximate; underlying land, building or floor ownership requires confirmation in the investment documents.

01 — Overview

Landx SPV Detail

SPV Identifier · SPV-LX-002

Cavalli Tower by DAMAC

Dubai Marina corridor

01 / 06

Total Land Purchase

AED 24.2M

Base Acquisition

Total Area

100,500

sq.ft. freehold

Price / sq.ft.

AED 240

1 Unit / 1 sq.ft.

Funding Progress

02 / 06
62%Funded

7,455

Investors

62,310 / 100,500

Units Sold

Total Land Area

100,500

sq.ft.

SPV Units

100,500

Units

Price Per Unit

AED 240

Per Unit

Target Investors

7,495

Investors

Ownership

Freehold

100%

Development Type

Infrastructure

Logistics Zone

03 / 06

Investment Thesis

Strategically located in the Dubai Marina ecosystem, one of the region's leading logistics hubs. Backed by world-class infrastructure, multimodal connectivity, and strong demand from global trade and e-commerce growth — positioned for sustained capital appreciation over the 3–5 year holding horizon.

04 / 06

Growth Catalysts

  • 01DP World Global Ecosystem
  • 02Al Maktoum Airport Expansion
  • 03Dubai South Master Plan 2030
  • 04Rising Logistics Demand
  • 05E-commerce & Trade Growth
  • 06Freehold Title Security

Ownership Structure

05

Investors

Cavalli Tower by DAMAC

SPV-LX-002

Future Exit

Options

Investors own units in the SPV which holds the legal title to the land.

Infrastructure Connectivity

06
  • Al Maktoum Intl Airport12 km
  • Jebel Ali Port18 km
  • Sheikh Zayed Road1.5 km
  • Proposed Metro Station2.8 km
  • Downtown Dubai25 min

Secondary Market

Live
  • Last Trade PriceAED 179.46
  • Today's VolumeAED 1.24M
  • Buy Orders (Total)38,420
  • Sell Orders (Total)21,150
  • Liquidity ScoreA+
View Marketplace

Financial Snapshot

AED

Base Asset Value

AED 2,84,40,000

Base SPV Acquisition Price

AED 2,41,74,000

Entry Benefit

15% discount from current market price

Projected 5-Yr Appreciation

+170% · AED 41.1M

SPV Balance Sheet
Land Parcel A-80
Freehold • 100,500 sqft × AED 240/sqftAED 24.1M
Site Infrastructure
Roads, utilities, perimeterAED 35K
Cash Reserve
Operating + capex bufferAED 19K
Total SPV Value
Land + infrastructure + reserveAED 24.2M

SPV Entity

Landexa DXB Marina 33 SPV Ltd

Jurisdiction

DIFC, Dubai

Location

Dubai Marina, UAE

02 — Risk & Returns

Scenario Modelling

Bear Case

12.0%

IRR • 1.6x MOIC

Soft tourism, rent compression

Base Case

19.7%

IRR • 2.2x MOIC

Underwritten case

Bull Case

25.4%

IRR • 2.7x MOIC

Premium re-rating + early exit

Tourism Cycle

Short-let income exposed to GCC tourism volatility.

Regulatory

DTCM short-let licensing renewal annual; fees may escalate.

Supply

New Marina towers (2027–2028) may pressure rents short-term.

03 — Due Diligence

Verified Documentation

Title Deed & Strata Plan

PDF • 2.6 MB

SPV Constitutional Docs

PDF • 940 KB

CBRE Valuation

PDF • 4.0 MB

Operator Management Agreement

PDF • 2.2 MB

04 — Location

Infrastructure Connectivity

Al Maktoum Intl Airport12 km
Expo City Dubai18 km
Jebel Ali Port18 km
Sheikh Zayed Road1.5 km
Proposed Metro Station2.8 km
Downtown Dubai25 min

05 — Benchmark

Returns Comparison

This SPV
19.7%
Landexa Residential Avg.
19.4%
Dubai Residential Index
13.6%
Sukuk 5Y
4.8%
GCC Equity Index
9.2%

Comparison figures are indicative trailing 5-year annualised returns. Past performance is not a reliable indicator of future results.

More

Other SPVs in Dubai Marina